GROUPSTITCH STUDIOS FUND I

GROUPSTITCH STUDIOS FUND I
$20M Private Media Investment Vehicle
Mini Studio | Distribution-Owned | Vertically Integrated
Executive Summary
A Modern, Vertically Integrated Approach
Investment Strategy: Build a modern, vertically integrated mini-studio by acquiring revenue-generating distribution infrastructure, securing strategic platform equity, and deploying disciplined capital into tax-efficient film production. This structure creates multiple value-creation levers across the media value chain.
LP-First Economics
Deployment Period: 36 months
Fund Horizon: 5–7 years
Waterfall Structure:
100% capital returned to investors first
1.5% management fee 
2% GP participation only after full recoupment
Highly LP-aligned compensation structure prioritizes investor returns.
Capital Raise
$20,000,000
Minimum Investment
$1,000,000
Maximum Investors
15 LPs
Capital Strategy
Diversified Capital Allocation
Strategic Capital Deployment
The $20M fund is strategically allocated across four complementary investment categories, each serving distinct risk-return profiles and creating compounding value.
Reserve capital earns 4–6% tax-free yield during the 36-month deployment period, enhancing overall fund returns.
GroupStitch Film Slate
$11M (55%) — Production  & content acquisition capital
Foundation Distribution
$5M (25%) — Cash-flowing asset acquisition
Documentary+ Platform
$2M (10%) — Equity & licensing pool
Reserve Capital
$2M (10%) — Municipal bonds during deployment
Acquisition
Foundation Distribution: Immediate Cash Flow
Current Performance
Purchase Price: $5,000,000
Annual Revenue: $3.1M
EBITDA Margin: 20%
Annual EBITDA: ~$620K
5-Year Outlook
Cumulative EBITDA: ~$3.1M
Exit Multiple: 5x EBITDA
Projected Exit: ~$15.5M
Conservative valuation based on industry comps
Strategic Value
Immediate recurring cash flow
In-house distribution backbone
Margin capture on internal productions
Eventual asset resale opportunity
Foundation Distribution anchors the fund with tangible enterprise value and provides a stable cash flow foundation throughout the investment period.
Platform Investment
Documentary+ Equity & Licensing Strategy
Documentary+ represents a dual-track investment combining equity ownership with an active licensing capital pool, creating multiple revenue pathways and strategic positioning.
$2M Strategic Investment
Structure: Equity stake with board seat secured, plus dedicated licensing capital pool for content acquisitions.
Subscription Growth
Platform expansion revenue
Licensing Pool
15–20% target return
Backend Participation
Revenue sharing agreements
Awards Premium
Valuation uplift driver
$3M
Conservative Case
5-year equity value
$5M
Base Case
Expected scenario
$8M+
Upside Case
Strong execution
Production Strategy
GroupStitch Film Slate: Tax-Efficient Portfolio
$11M Deployment
Over 3 years across diversified slate
Portfolio Mix
5–8 core features + 6–8 micro-drama projects + strategic acquisitions 
Target Returns
$15M–$18M portfolio value over 5 years
Core Feature Strategy
Investment Range: $750K–$2M per project
Target Projects: 5–8 films
Project ROI Target: 15–25%
Monetization Timeline: 12–24 months
Core features leverage established talent relationships and proven genre frameworks, balanced with innovative storytelling that resonates across multiple distribution channels.
Tax Incentive Engineering
Strategic deployment in jurisdictions with robust film incentive programs recovers 30–40% of production costs as soft money.
Example Production Economics:
$1,000,000 production budget
40% incentive recapture = $400,000
Net capital exposure = $600,000
This structure significantly reduces downside risk while maintaining full upside participation, creating asymmetric return profiles on individual projects.
Revenue Model
Eight Revenue Streams, Zero Theatrical Dependency
Unlike traditional film funds reliant on unpredictable box office performance, GroupStitch has engineered a diversified monetization strategy across digital, streaming, and platform channels. Theatrical is opportunistic, not guaranteed. 
SVOD Licensing
Premium platform deals with Netflix, Amazon, Apple TV+
AVOD Monetization
Ad-supported streaming on Tubi, Pluto TV, Roku
FAST Channels
Free ad-supported television integration
International Sales
Territory-by-territory distribution agreements
TVOD
Transactional video-on-demand via iTunes, Google Play
Library Resale
Portfolio aggregation and eventual catalog sale
Platform Equity
Documentary+ appreciation and liquidity events
Distribution Exit
Foundation Distribution asset sale at maturity
Technology Edge
Proprietary AI Infrastructure
GroupStitch is developing proprietary internal AI tools that create competitive advantages in greenlighting, production efficiency, and marketing optimization—reducing capital waste and improving project-level returns.
Genre Elasticity Modeling
Predictive algorithms assess genre performance across platforms and demographics, informing acquisition decisions.
Viewing-Hour Revenue Projection
Platform-specific models translate viewing behavior into accurate revenue forecasts for licensing negotiations.
Marketing ROI Optimization
Real-time campaign analysis eliminates inefficient spend, dramatically improving cost-per-acquisition metrics.
Metadata & Artwork Testing
A/B testing frameworks optimize thumbnails, titles, and descriptions for maximum platform conversion.
These tools support disciplined capital allocation and reduce the traditional inefficiencies that plague independent film production.
Innovation Lab
Microdrama & Experimental Strategy
Microdrama projects function as a low-cost R&D lab, testing IP concepts and audience response with minimal downside while creating optionality for breakout hits.
High-Velocity Testing
Budget Range: $50K–$250K per project
Distribution: TikTok, FAST channels, AVOD, SVOD, DramaBox, Tubi Creators
Production Cycle: Rapid turnaround (weeks, not months)
The microdrama strategy creates asymmetric upside: if just 1 in 8 projects scales to a full franchise or feature, portfolio returns increase materially.
Test IP Concepts
Validate ideas before major investment
Limited Downside
Low capital risk per experiment
High Optional Upside
Franchise potential if breakout occurs
Capital Preservation
Municipal Bond Strategy During Deployment
Staged Capital Deployment
The fund deploys $18M in active investments over a 36-month period, maintaining $2M in reserve capital allocated to short-term, AAA-rated municipal bonds.
This approach generates tax-free income while capital awaits deployment, enhancing overall fund IRR without incremental production risk.
$2M
Reserve Capital
Municipal bond allocation
   3-5%
Tax-Free Yield
Conservative annual return
$300K
3-Year Income
Additional fund value
Illustration: $2M at 5% annual yield = $100K per year. Over a 3-year deployment window, this generates approximately $300K in tax-free income, directly enhancing net fund returns.
Base Case Model
5-Year Financial Projections
$36.8M
Total Estimated Fund Value
Aggregate asset value at exit
1.82x
MOIC
Multiple on invested capital
22-27%
Estimated IRR
5-year internal rate of return
Asset-by-Asset Valuation
Foundation Exit
$15.5M — 5x EBITDA multiple on distribution business
Film Portfolio
$16M — Diversified slate returns across revenue streams. Acquired and produced.
Documentary+ Equity
$5M — Base case platform valuation
Municipal Yield
$300K — Tax-free income during deployment
LP Return Calculation
Total Fund Value: $36.8M
Less Initial Capital: ($20M)
Net Profit: $16.8M
GP Participation (2% of profit): $336K
LP Profit Distribution: $16.46M
Total LP Distribution: $36.46M
LP Multiple: ~1.82x invested capital
This base case assumes conservative exit multiples, moderate film performance, and no extraordinary breakout successes—yet still delivers strong risk-adjusted returns.
Risk Management
Eight-Layer Risk Mitigation Framework
Unlike traditional film funds with binary hit-or-miss risk profiles, GroupStitch employs a sophisticated, multi-layered approach to capital preservation and downside protection.
Asset-Backed Acquisition
Foundation Distribution provides tangible enterprise value and recurring cash flow, not just optionality.
Board Governance
Secured board seat in Documentary+ ensures alignment and strategic oversight of platform investment.
Revenue Diversification
Eight distinct monetization channels eliminate dependency on any single distribution outcome.
Tax Incentive Engineering
30–40% soft-money recovery reduces net capital exposure on every production.
AI-Driven Discipline
Proprietary tools eliminate wasteful marketing spend and improve project selection accuracy.
Micro-Budget Experimentation
Low-cost IP testing creates asymmetric upside with minimal downside exposure.
Staged Capital Calls
36-month deployment allows for market timing and adaptive strategy adjustments.
Municipal Bond Preservation
Reserve capital earns tax-free income in AAA-rated bonds during deployment period.
This is structured media private equity, not speculative Hollywood gambling.
Leadership
Track Record & Execution Capability
Leadership Credentials
The team brings institutional-grade media finance expertise combined with hands-on production and distribution experience.
Key Experience Areas:
Studio and streaming platform operations 
Revenue oversight across multiple content verticals 
Direct distribution deal execution and negotiation
Historical capital deployment in film and media
Strategic industry relationships across platforms
Governance roles in Foundation and Documentary+
Note: Detailed leadership bios, including prior exits, platform relationships, revenue overseen, and transaction history, will be provided in the full private placement memorandum shared with qualified investors.
Leadership credibility and execution capability are central to delivering the projected returns and managing the complexities of this vertically integrated strategy.
Sarah Craig - President Foundation Distribution 
Hulu, Yahoo, Kroger, monetizing over 500 films on a dozen digital platforms. 
Nick Isaak - President GroupStitch 
MGM Studios, Amazon Prime Video,  WhaleRock, Gravitas Ventures VP. 
Geoff Clark - CEO ActTVe Streaming 
Parent company of Documentary+ Gunpowder and Sky, 1091 Pictures.